EMR
Emerson Electric Co
Price:  
103.90 
USD
Volume:  
3,125,746.00
United States | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EMR WACC - Weighted Average Cost of Capital

The WACC of Emerson Electric Co (EMR) is 9.4%.

The Cost of Equity of Emerson Electric Co (EMR) is 10.25%.
The Cost of Debt of Emerson Electric Co (EMR) is 4.25%.

Range Selected
Cost of equity 8.50% - 12.00% 10.25%
Tax rate 19.50% - 20.40% 19.95%
Cost of debt 4.00% - 4.50% 4.25%
WACC 7.9% - 11.0% 9.4%
WACC

EMR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.01 1.27
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 12.00%
Tax rate 19.50% 20.40%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.00% 4.50%
After-tax WACC 7.9% 11.0%
Selected WACC 9.4%