The WACC of Emerson Electric Co (EMR) is 9.4%.
Range | Selected | |
Cost of equity | 8.50% - 12.00% | 10.25% |
Tax rate | 19.50% - 20.40% | 19.95% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 7.9% - 11.0% | 9.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.01 | 1.27 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.50% | 12.00% |
Tax rate | 19.50% | 20.40% |
Debt/Equity ratio | 0.14 | 0.14 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 7.9% | 11.0% |
Selected WACC | 9.4% | |