The WACC of Emerson Electric Co (EMR) is 9.5%.
Range | Selected | |
Cost of equity | 8.40% - 12.20% | 10.30% |
Tax rate | 19.50% - 20.40% | 19.95% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 7.8% - 11.2% | 9.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.98 | 1.31 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.40% | 12.20% |
Tax rate | 19.50% | 20.40% |
Debt/Equity ratio | 0.14 | 0.14 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 7.8% | 11.2% |
Selected WACC | 9.5% | |