The WACC of Emergence Global Enterprises Inc (EMRG.CN) is 4.8%.
| Range | Selected | |
| Cost of equity | 5.10% - 5.70% | 5.40% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.6% - 4.9% | 4.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | -0.41 | -0.41 |
| Additional risk adjustments | 4.0% | 4.5% |
| Cost of equity | 5.10% | 5.70% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0.58 | 0.58 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.6% | 4.9% |
| Selected WACC | 4.8% | |