The WACC of Emergence Global Enterprises Inc (EMRG.CN) is 4.8%.
Range | Selected | |
Cost of equity | 5.10% - 5.70% | 5.40% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.6% - 4.9% | 4.8% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | -0.41 | -0.41 |
Additional risk adjustments | 4.0% | 4.5% |
Cost of equity | 5.10% | 5.70% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 0.58 | 0.58 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.6% | 4.9% |
Selected WACC | 4.8% | |