The Discounted Cash Flow (DCF) valuation of Ems Chemie Holding AG (EMSN.SW) is 510.30 CHF. With the latest stock price at 632.00 CHF, the upside of Ems Chemie Holding AG based on DCF is -19.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.6% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 345.83 - 1,067.52 | 510.30 |
| Upside | -45.3% - 68.9% | -19.3% |