EMSN.SW
Ems Chemie Holding AG
Price:  
634.00 
CHF
Volume:  
12,372.00
Switzerland | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EMSN.SW WACC - Weighted Average Cost of Capital

The WACC of Ems Chemie Holding AG (EMSN.SW) is 5.6%.

The Cost of Equity of Ems Chemie Holding AG (EMSN.SW) is 5.65%.
The Cost of Debt of Ems Chemie Holding AG (EMSN.SW) is 4.25%.

Range Selected
Cost of equity 4.70% - 6.60% 5.65%
Tax rate 13.00% - 13.80% 13.40%
Cost of debt 4.00% - 4.50% 4.25%
WACC 4.7% - 6.6% 5.6%
WACC

EMSN.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.72 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.70% 6.60%
Tax rate 13.00% 13.80%
Debt/Equity ratio 0 0
Cost of debt 4.00% 4.50%
After-tax WACC 4.7% 6.6%
Selected WACC 5.6%