The Discounted Cash Flow (DCF) valuation of Bouygues SA (EN.PA) is 24.83 EUR. With the latest stock price at 28.96 EUR, the upside of Bouygues SA based on DCF is -14.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.2% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 9.02 - 64.53 | 24.83 |
| Upside | -68.9% - 122.8% | -14.2% |