The WACC of Bouygues SA (EN.PA) is 5.8%.
Range | Selected | |
Cost of equity | 8.50% - 10.80% | 9.65% |
Tax rate | 30.50% - 32.00% | 31.25% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 5.2% - 6.3% | 5.8% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.94 | 0.99 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.50% | 10.80% |
Tax rate | 30.50% | 32.00% |
Debt/Equity ratio | 1.35 | 1.35 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 5.2% | 6.3% |
Selected WACC | 5.8% | |