EN.PA
Bouygues SA
Price:  
28.96 
EUR
Volume:  
482,855.00
France | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EN.PA WACC - Weighted Average Cost of Capital

The WACC of Bouygues SA (EN.PA) is 5.7%.

The Cost of Equity of Bouygues SA (EN.PA) is 9.35%.
The Cost of Debt of Bouygues SA (EN.PA) is 4.25%.

Range Selected
Cost of equity 8.20% - 10.50% 9.35%
Tax rate 30.50% - 32.00% 31.25%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.1% - 6.2% 5.7%
WACC

EN.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.9 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 10.50%
Tax rate 30.50% 32.00%
Debt/Equity ratio 1.37 1.37
Cost of debt 4.00% 4.50%
After-tax WACC 5.1% 6.2%
Selected WACC 5.7%