EN.PA
Bouygues SA
Price:  
29.07 
EUR
Volume:  
931,161.00
France | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EN.PA WACC - Weighted Average Cost of Capital

The WACC of Bouygues SA (EN.PA) is 5.8%.

The Cost of Equity of Bouygues SA (EN.PA) is 9.65%.
The Cost of Debt of Bouygues SA (EN.PA) is 4.25%.

Range Selected
Cost of equity 8.50% - 10.80% 9.65%
Tax rate 30.50% - 32.00% 31.25%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.2% - 6.3% 5.8%
WACC

EN.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.94 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 10.80%
Tax rate 30.50% 32.00%
Debt/Equity ratio 1.35 1.35
Cost of debt 4.00% 4.50%
After-tax WACC 5.2% 6.3%
Selected WACC 5.8%