As of 2025-06-08, the Intrinsic Value of Enbridge Inc (ENB.TO) is 75.60 CAD. This ENB.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 63.70 CAD, the upside of Enbridge Inc is 18.70%.
The range of the Intrinsic Value is 40.31 - 167.83 CAD
Based on its market price of 63.70 CAD and our intrinsic valuation, Enbridge Inc (ENB.TO) is undervalued by 18.70%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 40.31 - 167.83 | 75.60 | 18.7% |
| DCF (Growth 10y) | 66.46 - 219.96 | 109.20 | 71.4% |
| DCF (EBITDA 5y) | 44.53 - 85.58 | 57.40 | -9.9% |
| DCF (EBITDA 10y) | 67.85 - 122.00 | 85.90 | 34.9% |
| Fair Value | 49.39 - 49.39 | 49.39 | -22.47% |
| P/E | 34.57 - 53.40 | 41.17 | -35.4% |
| EV/EBITDA | 16.85 - 44.72 | 28.97 | -54.5% |
| EPV | 10.04 - 29.73 | 19.89 | -68.8% |
| DDM - Stable | 25.05 - 66.02 | 45.54 | -28.5% |
| DDM - Multi | 54.84 - 100.65 | 69.94 | 9.8% |
| Market Cap (mil) | 138,868.55 |
| Beta | 0.44 |
| Outstanding shares (mil) | 2,180.04 |
| Enterprise Value (mil) | 239,894.55 |
| Market risk premium | 5.10% |
| Cost of Equity | 8.00% |
| Cost of Debt | 5.24% |
| WACC | 6.34% |