As of 2025-06-18, the Intrinsic Value of Enbridge Inc (ENB.TO) is 61.14 CAD. This ENB.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 62.41 CAD, the upside of Enbridge Inc is -2.00%.
The range of the Intrinsic Value is 37.80 - 103.79 CAD
Based on its market price of 62.41 CAD and our intrinsic valuation, Enbridge Inc (ENB.TO) is overvalued by 2.00%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 37.80 - 103.79 | 61.14 | -2.0% |
| DCF (Growth 10y) | 64.87 - 150.35 | 95.19 | 52.5% |
| DCF (EBITDA 5y) | 45.65 - 86.13 | 58.50 | -6.3% |
| DCF (EBITDA 10y) | 70.02 - 124.94 | 88.57 | 41.9% |
| Fair Value | 49.39 - 49.39 | 49.39 | -20.86% |
| P/E | 34.63 - 51.79 | 40.56 | -35.0% |
| EV/EBITDA | 17.15 - 43.79 | 30.46 | -51.2% |
| EPV | 11.74 - 34.31 | 23.03 | -63.1% |
| DDM - Stable | 24.63 - 52.91 | 38.77 | -37.9% |
| DDM - Multi | 54.93 - 86.37 | 66.74 | 6.9% |
| Market Cap (mil) | 136,056.30 |
| Beta | 0.34 |
| Outstanding shares (mil) | 2,180.04 |
| Enterprise Value (mil) | 237,082.30 |
| Market risk premium | 5.10% |
| Cost of Equity | 7.56% |
| Cost of Debt | 5.24% |
| WACC | 6.08% |