ENB.TO
Enbridge Inc
Price:  
49.24 
CAD
Volume:  
693,144.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ENB.TO Intrinsic Value

%
Upside

As of 2024-07-15, the Intrinsic Value of Enbridge Inc (ENB.TO) is 66.29 CAD. This ENB.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 49.24 CAD, the upside of Enbridge Inc is %.

The range of the Intrinsic Value is 29.59 - 203.28 CAD

49.24 CAD
Stock Price
66.29 CAD
Intrinsic Value
Intrinsic Value Details

ENB.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 29.59 - 203.28 66.29 34.6%
DCF (Growth 10y) 52.54 - 271.02 98.96 101.0%
DCF (EBITDA 5y) 26.38 - 48.74 35.65 -27.6%
DCF (EBITDA 10y) 47.19 - 81.56 61.50 24.9%
Fair Value 69.21 - 69.21 69.21 40.56%
P/E 28.34 - 49.72 36.30 -26.3%
EV/EBITDA 13.98 - 30.12 21.18 -57.0%
EPV 16.80 - 43.54 30.17 -38.7%
DDM - Stable 30.00 - 98.55 64.28 30.5%
DDM - Multi 56.27 - 128.28 76.61 55.6%

ENB.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 104,688.67
Beta 1.03
Outstanding shares (mil) 2,126.09
Enterprise Value (mil) 191,056.67
Market risk premium 5.10%
Cost of Equity 6.49%
Cost of Debt 5.54%
WACC 5.54%