The WACC of Enbridge Inc (ENB.TO) is 5.7%.
Range | Selected | |
Cost of equity | 6.10% - 7.90% | 7.00% |
Tax rate | 21.00% - 22.80% | 21.90% |
Cost of debt | 4.00% - 5.40% | 4.70% |
WACC | 5.0% - 6.4% | 5.7% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.58 | 0.61 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.10% | 7.90% |
Tax rate | 21.00% | 22.80% |
Debt/Equity ratio | 0.62 | 0.62 |
Cost of debt | 4.00% | 5.40% |
After-tax WACC | 5.0% | 6.4% |
Selected WACC | 5.7% | |