The WACC of Enbridge Inc (ENB.TO) is 5.6%.
Range | Selected | |
Cost of equity | 5.60% - 7.40% | 6.50% |
Tax rate | 21.00% - 22.80% | 21.90% |
Cost of debt | 4.00% - 7.10% | 5.55% |
WACC | 4.5% - 6.6% | 5.6% |
Category | Low | High |
Long-term bond rate | 3.3% | 3.8% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.45 | 0.52 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.60% | 7.40% |
Tax rate | 21.00% | 22.80% |
Debt/Equity ratio | 0.76 | 0.76 |
Cost of debt | 4.00% | 7.10% |
After-tax WACC | 4.5% | 6.6% |
Selected WACC | 5.6% | |