ENB.TO
Enbridge Inc
Price:  
57.50 
CAD
Volume:  
693,144.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ENB.TO WACC - Weighted Average Cost of Capital

The WACC of Enbridge Inc (ENB.TO) is 5.6%.

The Cost of Equity of Enbridge Inc (ENB.TO) is 6.70%.
The Cost of Debt of Enbridge Inc (ENB.TO) is 5.15%.

Range Selected
Cost of equity 5.70% - 7.70% 6.70%
Tax rate 21.00% - 22.80% 21.90%
Cost of debt 4.00% - 6.30% 5.15%
WACC 4.7% - 6.6% 5.6%
WACC

ENB.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.49 0.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 7.70%
Tax rate 21.00% 22.80%
Debt/Equity ratio 0.66 0.66
Cost of debt 4.00% 6.30%
After-tax WACC 4.7% 6.6%
Selected WACC 5.6%