ENB.TO
Enbridge Inc
Price:  
50.17 
CAD
Volume:  
693,144.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ENB.TO WACC - Weighted Average Cost of Capital

The WACC of Enbridge Inc (ENB.TO) is 5.6%.

The Cost of Equity of Enbridge Inc (ENB.TO) is 6.50%.
The Cost of Debt of Enbridge Inc (ENB.TO) is 5.55%.

Range Selected
Cost of equity 5.60% - 7.40% 6.50%
Tax rate 21.00% - 22.80% 21.90%
Cost of debt 4.00% - 7.10% 5.55%
WACC 4.5% - 6.6% 5.6%
WACC

ENB.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.45 0.52
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.60% 7.40%
Tax rate 21.00% 22.80%
Debt/Equity ratio 0.76 0.76
Cost of debt 4.00% 7.10%
After-tax WACC 4.5% 6.6%
Selected WACC 5.6%