ENBI.CN
Entheon Biomedical Corp
Price:  
0.17 
CAD
Volume:  
37,950.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ENBI.CN WACC - Weighted Average Cost of Capital

The WACC of Entheon Biomedical Corp (ENBI.CN) is 12.0%.

The Cost of Equity of Entheon Biomedical Corp (ENBI.CN) is 20.30%.
The Cost of Debt of Entheon Biomedical Corp (ENBI.CN) is 5.00%.

Range Selected
Cost of equity 18.30% - 22.30% 20.30%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 11.0% - 13.0% 12.0%
WACC

ENBI.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 2.97 2.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 18.30% 22.30%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 11.0% 13.0%
Selected WACC 12.0%