The WACC of Enea AB (ENEA.ST) is 4.8%.
Range | Selected | |
Cost of equity | 4.00% - 5.60% | 4.80% |
Tax rate | 8.20% - 10.40% | 9.30% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.1% - 5.4% | 4.8% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.3 | 0.35 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 4.00% | 5.60% |
Tax rate | 8.20% | 10.40% |
Debt/Equity ratio | 0.23 | 0.23 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.1% | 5.4% |
Selected WACC | 4.8% | |