The WACC of Enersize Oyj (ENERS.ST) is 6.2%.
Range | Selected | |
Cost of equity | 5.10% - 8.50% | 6.80% |
Tax rate | 20.60% - 20.90% | 20.75% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 5.3% - 7.0% | 6.2% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.03 | 0.41 |
Additional risk adjustments | 2.5% | 3.0% |
Cost of equity | 5.10% | 8.50% |
Tax rate | 20.60% | 20.90% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 5.3% | 7.0% |
Selected WACC | 6.2% | |