ENERS.ST
Enersize Oyj
Price:  
0.01 
SEK
Volume:  
14,634,877.00
Finland | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ENERS.ST WACC - Weighted Average Cost of Capital

The WACC of Enersize Oyj (ENERS.ST) is 6.2%.

The Cost of Equity of Enersize Oyj (ENERS.ST) is 6.80%.
The Cost of Debt of Enersize Oyj (ENERS.ST) is 7.00%.

Range Selected
Cost of equity 5.10% - 8.50% 6.80%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 7.00% - 7.00% 7.00%
WACC 5.3% - 7.0% 6.2%
WACC

ENERS.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.03 0.41
Additional risk adjustments 2.5% 3.0%
Cost of equity 5.10% 8.50%
Tax rate 20.60% 20.90%
Debt/Equity ratio 1 1
Cost of debt 7.00% 7.00%
After-tax WACC 5.3% 7.0%
Selected WACC 6.2%