ENET.L
Ethernity Networks Ltd
Price:  
0.12 
GBP
Volume:  
29,135,344.00
Israel | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ENET.L WACC - Weighted Average Cost of Capital

The WACC of Ethernity Networks Ltd (ENET.L) is 5.3%.

The Cost of Equity of Ethernity Networks Ltd (ENET.L) is 6.30%.
The Cost of Debt of Ethernity Networks Ltd (ENET.L) is 5.00%.

Range Selected
Cost of equity 5.30% - 7.30% 6.30%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.8% - 5.9% 5.3%
WACC

ENET.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.22 0.33
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.30% 7.30%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.8 0.8
Cost of debt 5.00% 5.00%
After-tax WACC 4.8% 5.9%
Selected WACC 5.3%