ENGI.PA
Engie SA
Price:  
15.16 
EUR
Volume:  
4,422,488.00
France | Multi-Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ENGI.PA WACC - Weighted Average Cost of Capital

The WACC of Engie SA (ENGI.PA) is 5.2%.

The Cost of Equity of Engie SA (ENGI.PA) is 7.85%.
The Cost of Debt of Engie SA (ENGI.PA) is 4.25%.

Range Selected
Cost of equity 6.40% - 9.30% 7.85%
Tax rate 27.30% - 29.40% 28.35%
Cost of debt 4.00% - 4.50% 4.25%
WACC 4.4% - 5.9% 5.2%
WACC

ENGI.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.58 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 9.30%
Tax rate 27.30% 29.40%
Debt/Equity ratio 1.28 1.28
Cost of debt 4.00% 4.50%
After-tax WACC 4.4% 5.9%
Selected WACC 5.2%