The WACC of Energy Income Fund (ENI.UN.TO) is 4.8%.
Range | Selected | |
Cost of equity | 5.20% - 7.60% | 6.40% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 4.30% - 4.50% | 4.40% |
WACC | 4.2% - 5.5% | 4.8% |
Category | Low | High |
Long-term bond rate | 3.6% | 4.1% |
Equity market risk premium | 5.5% | 6.5% |
Adjusted beta | 0.29 | 0.47 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.20% | 7.60% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 4.30% | 4.50% |
After-tax WACC | 4.2% | 5.5% |
Selected WACC | 4.8% | |