ENI.UN.TO
Energy Income Fund
Price:  
1.70 
CAD
Volume:  
603.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ENI.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Energy Income Fund (ENI.UN.TO) is 5.5%.

The Cost of Equity of Energy Income Fund (ENI.UN.TO) is 7.80%.
The Cost of Debt of Energy Income Fund (ENI.UN.TO) is 4.25%.

Range Selected
Cost of equity 5.70% - 9.90% 7.80%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 4.00% - 4.50% 4.25%
WACC 4.3% - 6.6% 5.5%
WACC

ENI.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.49 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 9.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 4.00% 4.50%
After-tax WACC 4.3% 6.6%
Selected WACC 5.5%