The WACC of Energy Income Fund (ENI.UN.TO) is 5.8%.
| Range | Selected | |
| Cost of equity | 5.70% - 11.40% | 8.55% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.3% - 7.4% | 5.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.49 | 1.19 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.70% | 11.40% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.3% | 7.4% |
| Selected WACC | 5.8% | |