ENI.UN.TO
Energy Income Fund
Price:  
1.63 
CAD
Volume:  
603.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ENI.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Energy Income Fund (ENI.UN.TO) is 5.8%.

The Cost of Equity of Energy Income Fund (ENI.UN.TO) is 7.30%.
The Cost of Debt of Energy Income Fund (ENI.UN.TO) is 4.25%.

Range Selected
Cost of equity 5.20% - 9.40% 7.30%
Tax rate 0.70% - 1.40% 1.05%
Cost of debt 4.00% - 4.50% 4.25%
WACC 4.6% - 6.9% 5.8%
WACC

ENI.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.4 0.86
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.20% 9.40%
Tax rate 0.70% 1.40%
Debt/Equity ratio 1 1
Cost of debt 4.00% 4.50%
After-tax WACC 4.6% 6.9%
Selected WACC 5.8%

ENI.UN.TO's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for ENI.UN.TO:

cost_of_equity (7.30%) = risk_free_rate (3.45%) + equity_risk_premium (5.60%) * adjusted_beta (0.4) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.