The WACC of Energean PLC (ENOG.L) is 5.9%.
| Range | Selected | |
| Cost of equity | 6.30% - 8.70% | 7.50% |
| Tax rate | 19.10% - 30.30% | 24.70% |
| Cost of debt | 5.70% - 7.10% | 6.40% |
| WACC | 5.3% - 6.5% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.38 | 0.54 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 8.70% |
| Tax rate | 19.10% | 30.30% |
| Debt/Equity ratio | 1.42 | 1.42 |
| Cost of debt | 5.70% | 7.10% |
| After-tax WACC | 5.3% | 6.5% |
| Selected WACC | 5.9% | |