ENPH
Enphase Energy Inc
Price:  
108.02 
USD
Volume:  
5,087,748.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ENPH Intrinsic Value

%
Upside

As of 2024-06-25, the Intrinsic Value of Enphase Energy Inc (ENPH) is 32.82 USD. This ENPH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 108.02 USD, the upside of Enphase Energy Inc is %.

The range of the Intrinsic Value is 20.51 - 69.41 USD

108.02 USD
Stock Price
32.82 USD
Intrinsic Value
Intrinsic Value Details

ENPH Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 20.51 - 69.41 32.82 -69.6%
DCF (Growth 10y) 52.34 - 172.36 82.55 -23.6%
DCF (EBITDA 5y) 55.91 - 95.57 72.17 -33.2%
DCF (EBITDA 10y) 107.73 - 209.53 147.96 37.0%
Fair Value 50.72 - 50.72 50.72 -53.05%
P/E 44.07 - 100.14 70.57 -34.7%
EV/EBITDA 33.80 - 64.45 47.19 -56.3%
EPV 11.54 - 21.25 16.39 -84.8%
DDM - Stable 14.37 - 52.50 33.43 -69.0%
DDM - Multi 25.50 - 76.55 38.76 -64.1%

ENPH Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 14,697.20
Beta 2.37
Outstanding shares (mil) 136.06
Enterprise Value (mil) 15,739.42
Market risk premium 4.60%
Cost of Equity 10.68%
Cost of Debt 4.31%
WACC 10.10%