ENPH
Enphase Energy Inc
Price:  
117.50 
USD
Volume:  
5,108,621.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ENPH WACC - Weighted Average Cost of Capital

The WACC of Enphase Energy Inc (ENPH) is 10.1%.

The Cost of Equity of Enphase Energy Inc (ENPH) is 10.60%.
The Cost of Debt of Enphase Energy Inc (ENPH) is 4.30%.

Range Selected
Cost of equity 8.50% - 12.70% 10.60%
Tax rate 13.60% - 16.80% 15.20%
Cost of debt 4.00% - 4.60% 4.30%
WACC 8.1% - 12.0% 10.1%
WACC

ENPH WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1 1.39
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 12.70%
Tax rate 13.60% 16.80%
Debt/Equity ratio 0.08 0.08
Cost of debt 4.00% 4.60%
After-tax WACC 8.1% 12.0%
Selected WACC 10.1%