ENPH
Enphase Energy Inc
Price:  
106.52 
USD
Volume:  
4,311,231.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ENPH WACC - Weighted Average Cost of Capital

The WACC of Enphase Energy Inc (ENPH) is 11.3%.

The Cost of Equity of Enphase Energy Inc (ENPH) is 11.95%.
The Cost of Debt of Enphase Energy Inc (ENPH) is 4.45%.

Range Selected
Cost of equity 10.50% - 13.40% 11.95%
Tax rate 13.10% - 16.30% 14.70%
Cost of debt 4.00% - 4.90% 4.45%
WACC 9.9% - 12.7% 11.3%
WACC

ENPH WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 1.27 1.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.50% 13.40%
Tax rate 13.10% 16.30%
Debt/Equity ratio 0.09 0.09
Cost of debt 4.00% 4.90%
After-tax WACC 9.9% 12.7%
Selected WACC 11.3%