The WACC of Enphase Energy Inc (ENPH) is 10.6%.
Range | Selected | |
Cost of equity | 9.30% - 13.00% | 11.15% |
Tax rate | 13.60% - 16.80% | 15.20% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 8.9% - 12.4% | 10.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.18 | 1.46 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.30% | 13.00% |
Tax rate | 13.60% | 16.80% |
Debt/Equity ratio | 0.08 | 0.08 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 8.9% | 12.4% |
Selected WACC | 10.6% | |