ENPH
Enphase Energy Inc
Price:  
74.45 
USD
Volume:  
2,651,037.00
United States | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ENPH WACC - Weighted Average Cost of Capital

The WACC of Enphase Energy Inc (ENPH) is 10.3%.

The Cost of Equity of Enphase Energy Inc (ENPH) is 11.20%.
The Cost of Debt of Enphase Energy Inc (ENPH) is 4.25%.

Range Selected
Cost of equity 9.20% - 13.20% 11.20%
Tax rate 13.60% - 16.80% 15.20%
Cost of debt 4.00% - 4.50% 4.25%
WACC 8.5% - 12.1% 10.3%
WACC

ENPH WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.15 1.49
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 13.20%
Tax rate 13.60% 16.80%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.00% 4.50%
After-tax WACC 8.5% 12.1%
Selected WACC 10.3%