ENR
Energizer Holdings Inc
Price:  
21.07 
USD
Volume:  
1,556,585.00
United States | Household Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ENR Intrinsic Value

47.50 %
Upside

What is the intrinsic value of ENR?

As of 2025-07-08, the Intrinsic Value of Energizer Holdings Inc (ENR) is 31.08 USD. This ENR valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 21.07 USD, the upside of Energizer Holdings Inc is 47.50%.

The range of the Intrinsic Value is 12.38 - 71.40 USD

Is ENR undervalued or overvalued?

Based on its market price of 21.07 USD and our intrinsic valuation, Energizer Holdings Inc (ENR) is undervalued by 47.50%.

21.07 USD
Stock Price
31.08 USD
Intrinsic Value
Intrinsic Value Details

ENR Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 12.38 - 71.40 31.08 47.5%
DCF (Growth 10y) 17.33 - 77.85 36.57 73.6%
DCF (EBITDA 5y) 2.33 - 9.84 7.00 -66.8%
DCF (EBITDA 10y) 8.55 - 19.80 14.77 -29.9%
Fair Value 3.77 - 3.77 3.77 -82.12%
P/E 11.77 - 18.93 15.97 -24.2%
EV/EBITDA 7.53 - 38.01 25.46 20.8%
EPV 57.64 - 105.45 81.54 287.0%
DDM - Stable 7.44 - 17.00 12.22 -42.0%
DDM - Multi 8.74 - 14.20 10.71 -49.2%

ENR Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,521.04
Beta 0.39
Outstanding shares (mil) 72.19
Enterprise Value (mil) 4,544.94
Market risk premium 4.60%
Cost of Equity 6.54%
Cost of Debt 5.65%
WACC 5.01%