ENR
Energizer Holdings Inc
Price:  
22.13 
USD
Volume:  
2,022,478.00
United States | Household Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ENR WACC - Weighted Average Cost of Capital

The WACC of Energizer Holdings Inc (ENR) is 4.8%.

The Cost of Equity of Energizer Holdings Inc (ENR) is 6.20%.
The Cost of Debt of Energizer Holdings Inc (ENR) is 5.20%.

Range Selected
Cost of equity 5.40% - 7.00% 6.20%
Tax rate 22.50% - 25.80% 24.15%
Cost of debt 4.30% - 6.10% 5.20%
WACC 4.1% - 5.5% 4.8%
WACC

ENR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.33 0.39
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 7.00%
Tax rate 22.50% 25.80%
Debt/Equity ratio 1.68 1.68
Cost of debt 4.30% 6.10%
After-tax WACC 4.1% 5.5%
Selected WACC 4.8%

ENR's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for ENR:

cost_of_equity (6.20%) = risk_free_rate (4.15%) + equity_risk_premium (5.10%) * adjusted_beta (0.33) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.