ENRO.ST
Eniro AB
Price:  
0.41 
SEK
Volume:  
312,479.00
Sweden | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ENRO.ST Intrinsic Value

301.40 %
Upside

What is the intrinsic value of ENRO.ST?

As of 2025-05-28, the Intrinsic Value of Eniro AB (ENRO.ST) is 1.65 SEK. This ENRO.ST valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.41 SEK, the upside of Eniro AB is 301.40%.

The range of the Intrinsic Value is 1.25 - 2.52 SEK

Is ENRO.ST undervalued or overvalued?

Based on its market price of 0.41 SEK and our intrinsic valuation, Eniro AB (ENRO.ST) is undervalued by 301.40%.

0.41 SEK
Stock Price
1.65 SEK
Intrinsic Value
Intrinsic Value Details

ENRO.ST Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 1.25 - 2.52 1.65 301.4%
DCF (Growth 10y) 1.34 - 2.64 1.74 324.8%
DCF (EBITDA 5y) 0.88 - 1.24 1.10 168.3%
DCF (EBITDA 10y) 1.07 - 1.53 1.31 219.6%
Fair Value 2.71 - 2.71 2.71 561.91%
P/E 0.55 - 1.32 1.02 149.5%
EV/EBITDA 0.79 - 1.29 1.10 167.9%
EPV 7.36 - 13.06 10.21 2390.5%
DDM - Stable 0.81 - 2.40 1.60 291.0%
DDM - Multi 0.65 - 1.55 0.92 124.9%

ENRO.ST Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 305.93
Beta 0.77
Outstanding shares (mil) 746.18
Enterprise Value (mil) 169.93
Market risk premium 5.10%
Cost of Equity 7.24%
Cost of Debt 5.00%
WACC 7.00%