ENRO.ST
Eniro AB
Price:  
0.47 
SEK
Volume:  
382,890.00
Sweden | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ENRO.ST WACC - Weighted Average Cost of Capital

The WACC of Eniro AB (ENRO.ST) is 5.3%.

The Cost of Equity of Eniro AB (ENRO.ST) is 5.55%.
The Cost of Debt of Eniro AB (ENRO.ST) is 5.00%.

Range Selected
Cost of equity 4.70% - 6.40% 5.55%
Tax rate 23.90% - 34.10% 29.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.6% - 6.0% 5.3%
WACC

ENRO.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.42 0.47
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.70% 6.40%
Tax rate 23.90% 34.10%
Debt/Equity ratio 0.13 0.13
Cost of debt 5.00% 5.00%
After-tax WACC 4.6% 6.0%
Selected WACC 5.3%