The WACC of EnerSys (ENS) is 8.7%.
Range | Selected | |
Cost of equity | 8.20% - 11.20% | 9.70% |
Tax rate | 12.60% - 16.10% | 14.35% |
Cost of debt | 4.00% - 4.80% | 4.40% |
WACC | 7.4% - 9.9% | 8.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.94 | 1.12 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.20% | 11.20% |
Tax rate | 12.60% | 16.10% |
Debt/Equity ratio | 0.2 | 0.2 |
Cost of debt | 4.00% | 4.80% |
After-tax WACC | 7.4% | 9.9% |
Selected WACC | 8.7% | |