ENSG
Ensign Group Inc
Price:  
124.92 
USD
Volume:  
299,022.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ENSG Intrinsic Value

%
Upside

As of 2024-03-01, the Intrinsic Value of Ensign Group Inc (ENSG) is 133.65 USD. This ENSG valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 124.92 USD, the upside of Ensign Group Inc is %.

The range of the Intrinsic Value is 99.41 - 212.61 USD

124.92 USD
Stock Price
133.65 USD
Intrinsic Value
Intrinsic Value Details

ENSG Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 99.41 - 212.61 133.65 7.0%
DCF (Growth 10y) 145.96 - 307.58 195.19 56.3%
DCF (EBITDA 5y) 163.28 - 187.96 175.39 40.4%
DCF (EBITDA 10y) 198.82 - 247.36 221.79 77.5%
Fair Value 71.48 - 71.48 71.48 -42.78%
P/E 85.76 - 113.64 97.42 -22.0%
EV/EBITDA 76.90 - 117.88 96.66 -22.6%
EPV 35.99 - 45.44 40.71 -67.4%
DDM - Stable 33.36 - 98.35 65.86 -47.3%
DDM - Multi 91.39 - 212.14 128.07 2.5%

ENSG Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 7,079.22
Beta 0.80
Outstanding shares (mil) 56.67
Enterprise Value (mil) 6,719.04
Market risk premium 4.60%
Cost of Equity 8.57%
Cost of Debt 4.49%
WACC 8.46%