ENSG
Ensign Group Inc
Price:  
150.18 
USD
Volume:  
183,350.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ENSG Intrinsic Value

35.90 %
Upside

What is the intrinsic value of ENSG?

As of 2025-07-04, the Intrinsic Value of Ensign Group Inc (ENSG) is 204.13 USD. This ENSG valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 150.18 USD, the upside of Ensign Group Inc is 35.90%.

The range of the Intrinsic Value is 145.21 - 357.82 USD

Is ENSG undervalued or overvalued?

Based on its market price of 150.18 USD and our intrinsic valuation, Ensign Group Inc (ENSG) is undervalued by 35.90%.

150.18 USD
Stock Price
204.13 USD
Intrinsic Value
Intrinsic Value Details

ENSG Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 145.21 - 357.82 204.13 35.9%
DCF (Growth 10y) 203.41 - 483.33 281.49 87.4%
DCF (EBITDA 5y) 150.94 - 200.88 176.67 17.6%
DCF (EBITDA 10y) 197.52 - 271.55 233.76 55.7%
Fair Value 128.51 - 128.51 128.51 -14.43%
P/E 96.66 - 151.88 128.12 -14.7%
EV/EBITDA 69.08 - 140.73 93.90 -37.5%
EPV 44.76 - 58.32 51.54 -65.7%
DDM - Stable 56.14 - 187.25 121.70 -19.0%
DDM - Multi 139.23 - 362.51 201.39 34.1%

ENSG Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 8,633.85
Beta 0.33
Outstanding shares (mil) 57.49
Enterprise Value (mil) 8,495.89
Market risk premium 4.60%
Cost of Equity 7.65%
Cost of Debt 4.61%
WACC 7.58%