The WACC of Ensign Group Inc (ENSG) is 8.8%.
Range | Selected | |
Cost of equity | 7.80% - 9.90% | 8.85% |
Tax rate | 21.90% - 22.60% | 22.25% |
Cost of debt | 4.30% - 4.50% | 4.40% |
WACC | 7.7% - 9.8% | 8.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.85 | 0.9 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 9.90% |
Tax rate | 21.90% | 22.60% |
Debt/Equity ratio | 0.02 | 0.02 |
Cost of debt | 4.30% | 4.50% |
After-tax WACC | 7.7% | 9.8% |
Selected WACC | 8.8% | |