The WACC of Entain PLC (ENT.L) is 9.9%.
| Range | Selected | |
| Cost of equity | 10.40% - 14.90% | 12.65% |
| Tax rate | 26.00% - 31.90% | 28.95% |
| Cost of debt | 4.30% - 12.50% | 8.40% |
| WACC | 7.4% - 12.3% | 9.9% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.07 | 1.43 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.40% | 14.90% |
| Tax rate | 26.00% | 31.90% |
| Debt/Equity ratio | 0.7 | 0.7 |
| Cost of debt | 4.30% | 12.50% |
| After-tax WACC | 7.4% | 12.3% |
| Selected WACC | 9.9% | |