ENV
Envestnet Inc
Price:  
36.98 
USD
Volume:  
350,172.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ENV Intrinsic Value

-68.80 %
Upside

As of 2023-11-28, the Intrinsic Value of Envestnet Inc (ENV) is 11.56 USD. This ENV valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 36.98 USD, the upside of Envestnet Inc is -68.80%.

The range of the Intrinsic Value is 5.01 - 29.64 USD

36.98 USD
Stock Price
11.56 USD
Intrinsic Value
Intrinsic Value Details

ENV Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (EBITDA 5y) 5.01 - 29.64 11.56 -68.8%
DCF (EBITDA 10y) 6.70 - 42.29 16.41 -55.6%
EV/EBITDA 19.41 - 55.38 32.86 -11.1%
EPV 6.43 - 19.68 13.05 -64.7%
DDM - Multi 1.10 - 2.23 1.48 -96.0%

ENV Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,016.52
Beta 1.78
Outstanding shares (mil) 54.53
Enterprise Value (mil) 2,848.72
Market risk premium 5.00%
Cost of Equity 10.47%
Cost of Debt 10.49%
WACC 9.60%