The WACC of Envestnet Inc (ENV) is 9.6%.
| Range | Selected | |
| Cost of equity | 9.20% - 11.60% | 10.40% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 4.00% - 17.00% | 10.50% |
| WACC | 7.5% - 11.8% | 9.6% |
| Category | Low | High |
| Long-term bond rate | 4.2% | 4.7% |
| Equity market risk premium | 5.0% | 6.0% |
| Adjusted beta | 1.01 | 1.07 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.20% | 11.60% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 0.39 | 0.39 |
| Cost of debt | 4.00% | 17.00% |
| After-tax WACC | 7.5% | 11.8% |
| Selected WACC | 9.6% | |