The WACC of Envestnet Inc (ENV) is 9.6%.
Range | Selected | |
Cost of equity | 9.30% - 11.60% | 10.45% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 4.00% - 17.00% | 10.50% |
WACC | 7.4% - 11.9% | 9.6% |
Category | Low | High |
Long-term bond rate | 4.2% | 4.7% |
Equity market risk premium | 5.0% | 6.0% |
Adjusted beta | 1.03 | 1.07 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.30% | 11.60% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.45 | 0.45 |
Cost of debt | 4.00% | 17.00% |
After-tax WACC | 7.4% | 11.9% |
Selected WACC | 9.6% | |