ENV
Envestnet Inc
Price:  
67.81 
USD
Volume:  
455,105.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ENV WACC - Weighted Average Cost of Capital

The WACC of Envestnet Inc (ENV) is 8.4%.

The Cost of Equity of Envestnet Inc (ENV) is 9.50%.
The Cost of Debt of Envestnet Inc (ENV) is 6.10%.

Range Selected
Cost of equity 8.40% - 10.60% 9.50%
Tax rate 26.30% - 48.30% 37.30%
Cost of debt 4.00% - 8.20% 6.10%
WACC 7.4% - 9.4% 8.4%
WACC

ENV WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.98 1.02
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 10.60%
Tax rate 26.30% 48.30%
Debt/Equity ratio 0.23 0.23
Cost of debt 4.00% 8.20%
After-tax WACC 7.4% 9.4%
Selected WACC 8.4%