ENV
Envestnet Inc
Price:  
37.18 
USD
Volume:  
359,385.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ENV WACC - Weighted Average Cost of Capital

The WACC of Envestnet Inc (ENV) is 9.6%.

The Cost of Equity of Envestnet Inc (ENV) is 10.45%.
The Cost of Debt of Envestnet Inc (ENV) is 10.50%.

Range Selected
Cost of equity 9.30% - 11.60% 10.45%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 17.00% 10.50%
WACC 7.4% - 11.9% 9.6%
WACC

ENV WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 1.03 1.07
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 11.60%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.45 0.45
Cost of debt 4.00% 17.00%
After-tax WACC 7.4% 11.9%
Selected WACC 9.6%