ENV
Envestnet Inc
Price:  
62.78 
USD
Volume:  
222,439.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ENV WACC - Weighted Average Cost of Capital

The WACC of Envestnet Inc (ENV) is 7.7%.

The Cost of Equity of Envestnet Inc (ENV) is 8.80%.
The Cost of Debt of Envestnet Inc (ENV) is 5.05%.

Range Selected
Cost of equity 7.60% - 10.00% 8.80%
Tax rate 26.30% - 48.30% 37.30%
Cost of debt 4.00% - 6.10% 5.05%
WACC 6.7% - 8.6% 7.7%
WACC

ENV WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.82 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.00%
Tax rate 26.30% 48.30%
Debt/Equity ratio 0.25 0.25
Cost of debt 4.00% 6.10%
After-tax WACC 6.7% 8.6%
Selected WACC 7.7%