The WACC of Enwell Energy PLC (ENW.L) is 9.4%.
| Range | Selected | |
| Cost of equity | 8.00% - 10.90% | 9.45% |
| Tax rate | 24.10% - 32.40% | 28.25% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.0% - 10.9% | 9.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.67 | 0.85 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 10.90% |
| Tax rate | 24.10% | 32.40% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.0% | 10.9% |
| Selected WACC | 9.4% | |