The Discounted Cash Flow (DCF) valuation of Faurecia SE (EO.PA) is 174.25 EUR. With the latest stock price at 19.19 EUR, the upside of Faurecia SE based on DCF is 807.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.4% | 5.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 111.34 - 338.06 | 174.25 |
| Upside | 480.1% - 1661.2% | 807.8% |