The WACC of Faurecia SE (EO.PA) is 5.7%.
| Range | Selected | |
| Cost of equity | 9.40% - 15.20% | 12.30% |
| Tax rate | 25.90% - 27.10% | 26.50% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.1% - 6.4% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 3.1% | 3.6% |
| Equity market risk premium | 6.2% | 7.2% |
| Adjusted beta | 1.02 | 1.54 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.40% | 15.20% |
| Tax rate | 25.90% | 27.10% |
| Debt/Equity ratio | 3.21 | 3.21 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.1% | 6.4% |
| Selected WACC | 5.7% | |