The WACC of Europa Oil & Gas (Holdings) PLC (EOG.L) is 7.7%.
| Range | Selected | |
| Cost of equity | 6.00% - 9.40% | 7.70% |
| Tax rate | 1.40% - 2.80% | 2.10% |
| Cost of debt | 5.20% - 5.20% | 5.20% |
| WACC | 6.0% - 9.4% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.34 | 0.63 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 9.40% |
| Tax rate | 1.40% | 2.80% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 5.20% | 5.20% |
| After-tax WACC | 6.0% | 9.4% |
| Selected WACC | 7.7% | |