The Discounted Cash Flow (DCF) valuation of Evolus Inc (EOLS) is (23.58) USD. With the latest stock price at 9.26 USD, the upside of Evolus Inc based on DCF is -354.7%.
Based on the latest price of 9.26 USD and our DCF valuation, Evolus Inc (EOLS) is a sell. selling EOLS stocks now will result in a potential gain of 354.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.9% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (81.36) - (14.45) | (23.58) |
| Upside | -978.7% - -256.0% | -354.7% |