The WACC of Evolus Inc (EOLS) is 6.8%.
| Range | Selected | |
| Cost of equity | 5.40% - 7.70% | 6.55% |
| Tax rate | 0.10% - 0.20% | 0.15% |
| Cost of debt | 7.00% - 9.20% | 8.10% |
| WACC | 5.6% - 7.9% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.33 | 0.51 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 7.70% |
| Tax rate | 0.10% | 0.20% |
| Debt/Equity ratio | 0.15 | 0.15 |
| Cost of debt | 7.00% | 9.20% |
| After-tax WACC | 5.6% | 7.9% |
| Selected WACC | 6.8% | |