What is the intrinsic value of EONX.CN?

As of 2025-07-01, the Intrinsic Value of Eonx Technologies Inc (EONX.CN) is 0.15 CAD. This EONX.CN valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 0.40 CAD, the upside of Eonx Technologies Inc is -63.50%.

The range of the Intrinsic Value is 0.15 - 0.15 CAD

Is EONX.CN undervalued or overvalued?

Based on its market price of 0.40 CAD and our intrinsic valuation, Eonx Technologies Inc (EONX.CN) is overvalued by 63.50%.

	Range	Selected	Upside
a
DCF (Growth 5y)	(5.92) - (0.35)	(0.81)	-302.1%
DCF (Growth 10y)	(0.39) - (5.86)	(0.84)	-309.6%
DCF (EBITDA 5y)	0.15 - 0.15	0.15	-63.5%
DCF (EBITDA 10y)	0.08 - 0.07	0.08	-81.0%
Fair Value	0.35 - 0.35	0.35	-12.37%
P/E	0.40 - 0.40	0.40	-0.1%
EV/EBITDA	0.40 - 0.40	0.40	0.5%
EPV	(0.35) - (0.48)	(0.42)	-204.2%
DDM - Stable	1.46 - 18.63	10.05	2411.7%
DDM - Multi	(1.16) - (11.38)	(2.10)	-624.8%