EONX.CN
Eonx Technologies Inc
Price:  
0.20 
CAD
Volume:  
2,370.00
Australia | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EONX.CN WACC - Weighted Average Cost of Capital

The WACC of Eonx Technologies Inc (EONX.CN) is 3.8%.

The Cost of Equity of Eonx Technologies Inc (EONX.CN) is 4.05%.
The Cost of Debt of Eonx Technologies Inc (EONX.CN) is 5.50%.

Range Selected
Cost of equity 3.50% - 4.60% 4.05%
Tax rate 11.20% - 47.10% 29.15%
Cost of debt 4.00% - 7.00% 5.50%
WACC 3.5% - 4.1% 3.8%
WACC

EONX.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.06 0.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 3.50% 4.60%
Tax rate 11.20% 47.10%
Debt/Equity ratio 1.08 1.08
Cost of debt 4.00% 7.00%
After-tax WACC 3.5% 4.1%
Selected WACC 3.8%