The Discounted Cash Flow (DCF) valuation of Acteos SA (EOS.PA) is 4.32 EUR. With the latest stock price at 1.03 EUR, the upside of Acteos SA based on DCF is 317.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.1% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.91 - 7.76 | 4.32 |
| Upside | 181.2% - 650.0% | 317.1% |