The WACC of Acteos SA (EOS.PA) is 5.6%.
| Range | Selected | |
| Cost of equity | 5.70% - 8.30% | 7.00% |
| Tax rate | 9.40% - 18.20% | 13.80% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.1% - 6.1% | 5.6% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.46 | 0.64 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.70% | 8.30% |
| Tax rate | 9.40% | 18.20% |
| Debt/Equity ratio | 1.16 | 1.16 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.1% | 6.1% |
| Selected WACC | 5.6% | |