EOS.PA
Acteos SA
Price:  
1.03 
EUR
Volume:  
403.00
France | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EOS.PA WACC - Weighted Average Cost of Capital

The WACC of Acteos SA (EOS.PA) is 5.6%.

The Cost of Equity of Acteos SA (EOS.PA) is 7.00%.
The Cost of Debt of Acteos SA (EOS.PA) is 5.00%.

Range Selected
Cost of equity 5.70% - 8.30% 7.00%
Tax rate 9.40% - 18.20% 13.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.1% - 6.1% 5.6%
WACC

EOS.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.46 0.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 8.30%
Tax rate 9.40% 18.20%
Debt/Equity ratio 1.16 1.16
Cost of debt 5.00% 5.00%
After-tax WACC 5.1% 6.1%
Selected WACC 5.6%