The Discounted Cash Flow (DCF) valuation of Eos Energy Enterprises Inc (EOSE) is (180.94) USD. With the latest stock price at 14.84 USD, the upside of Eos Energy Enterprises Inc based on DCF is -1319.3%.
Based on the latest price of 14.84 USD and our DCF valuation, Eos Energy Enterprises Inc (EOSE) is a sell. selling EOSE stocks now will result in a potential gain of 1319.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.3% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (354.35) - (123.13) | (180.94) |
| Upside | -2487.8% - -929.7% | -1319.3% |