The WACC of Eos Energy Enterprises Inc (EOSE) is 7.7%.
Range | Selected | |
Cost of equity | 6.50% - 9.40% | 7.95% |
Tax rate | -% - -% | -% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 6.6% - 8.8% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.58 | 0.8 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.50% | 9.40% |
Tax rate | -% | -% |
Debt/Equity ratio | 0.29 | 0.29 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 6.6% | 8.8% |
Selected WACC | 7.7% | |