The WACC of Eos Energy Enterprises Inc (EOSE) is 8.1%.
Range | Selected | |
Cost of equity | 7.10% - 9.50% | 8.30% |
Tax rate | -% - -% | -% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 7.1% - 9.1% | 8.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.7 | 0.82 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 9.50% |
Tax rate | -% | -% |
Debt/Equity ratio | 0.19 | 0.19 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 7.1% | 9.1% |
Selected WACC | 8.1% | |