The WACC of European Opportunities Trust PLC (EOT.L) is 10.7%.
Range | Selected | |
Cost of equity | 10.30% - 12.40% | 11.35% |
Tax rate | 4.90% - 10.00% | 7.45% |
Cost of debt | 4.00% - 7.00% | 5.50% |
WACC | 9.6% - 11.7% | 10.7% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 1.06 | 1.06 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.30% | 12.40% |
Tax rate | 4.90% | 10.00% |
Debt/Equity ratio | 0.12 | 0.12 |
Cost of debt | 4.00% | 7.00% |
After-tax WACC | 9.6% | 11.7% |
Selected WACC | 10.7% | |