The WACC of Enerpac Tool Group Corp (EPAC) is 9.0%.
Range | Selected | |
Cost of equity | 8.30% - 10.60% | 9.45% |
Tax rate | 12.00% - 16.80% | 14.40% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 7.9% - 10.2% | 9.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.96 | 1.03 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.30% | 10.60% |
Tax rate | 12.00% | 16.80% |
Debt/Equity ratio | 0.08 | 0.08 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 7.9% | 10.2% |
Selected WACC | 9.0% | |