EPAM
Epam Systems Inc
Price:  
186.90 
USD
Volume:  
891,877.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EPAM DCF Valuation - Growth Exit 5Y

79.3%
Upside

The Discounted Cash Flow (DCF) valuation of Epam Systems Inc (EPAM) is 335.05 USD. With the latest stock price at 186.90 USD, the upside of Epam Systems Inc based on DCF is 79.3%.

Range Selected
WACC / Discount Rate 7.4% - 9.2% 8.3%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 260.33 - 494.73 335.05
Upside 39.3% - 164.7% 79.3%
186.90 USD
Stock Price
335.05 USD
Fair Price