The Discounted Cash Flow (DCF) valuation of Epam Systems Inc (EPAM) is 225.06 USD. With the latest stock price at 156.09 USD, the upside of Epam Systems Inc based on DCF is 44.2%.
Based on the latest price of 156.09 USD and our DCF valuation, Epam Systems Inc (EPAM) is a buy. buying EPAM stocks now will result in a potential gain of 44.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.3% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 179.84 - 311.27 | 225.06 |
| Upside | 15.2% - 99.4% | 44.2% |