The Discounted Cash Flow (DCF) valuation of Epam Systems Inc (EPAM) is 250.33 USD. With the latest stock price at 204.82 USD, the upside of Epam Systems Inc based on DCF is 22.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.4% | 8.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 192.80 - 380.94 | 250.33 |
| Upside | -5.9% - 86.0% | 22.2% |