The Discounted Cash Flow (DCF) valuation of Epam Systems Inc (EPAM) is 252.23 USD. With the latest stock price at 250.07 USD, the upside of Epam Systems Inc based on DCF is 0.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.6% | 8.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 195.31 - 381.54 | 252.23 |
| Upside | -21.9% - 52.6% | 0.9% |