The Discounted Cash Flow (DCF) valuation of Epam Systems Inc (EPAM) is 135.74 USD. With the latest stock price at 122.26 USD, the upside of Epam Systems Inc based on DCF is 11.0%.
Based on the latest price of 122.26 USD and our DCF valuation, Epam Systems Inc (EPAM) is a buy. buying EPAM stocks now will result in a potential gain of 11.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.3% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 108.98 - 187.70 | 135.74 |
| Upside | -10.9% - 53.5% | 11.0% |