The Discounted Cash Flow (DCF) valuation of Epam Systems Inc (EPAM) is 225.06 USD. With the latest stock price at 154.55 USD, the upside of Epam Systems Inc based on DCF is 45.6%.
Based on the latest price of 154.55 USD and our DCF valuation, Epam Systems Inc (EPAM) is a buy. buying EPAM stocks now will result in a potential gain of 45.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.3% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 179.84 - 311.27 | 225.06 |
| Upside | 16.4% - 101.4% | 45.6% |