The Discounted Cash Flow (DCF) valuation of Epam Systems Inc (EPAM) is 242.86 USD. With the latest stock price at 164.70 USD, the upside of Epam Systems Inc based on DCF is 47.5%.
Based on the latest price of 164.70 USD and our DCF valuation, Epam Systems Inc (EPAM) is a buy. buying EPAM stocks now will result in a potential gain of 47.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.7% | 8.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 184.40 - 376.94 | 242.86 |
| Upside | 12.0% - 128.9% | 47.5% |