The Discounted Cash Flow (DCF) valuation of Epam Systems Inc (EPAM) is 241.87 USD. With the latest stock price at 182.83 USD, the upside of Epam Systems Inc based on DCF is 32.3%.
Based on the latest price of 182.83 USD and our DCF valuation, Epam Systems Inc (EPAM) is a buy. buying EPAM stocks now will result in a potential gain of 32.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.8% | 8.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 183.37 - 376.89 | 241.87 |
| Upside | 0.3% - 106.1% | 32.3% |