The Discounted Cash Flow (DCF) valuation of Epam Systems Inc (EPAM) is 260.96 USD. With the latest stock price at 268.50 USD, the upside of Epam Systems Inc based on DCF is -2.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 10.9% | 9.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 196.21 - 422.00 | 260.96 |
| Upside | -26.9% - 57.2% | -2.8% |