The WACC of Epam Systems Inc (EPAM) is 8.4%.
Range | Selected | |
Cost of equity | 7.30% - 9.50% | 8.40% |
Tax rate | 13.30% - 15.10% | 14.20% |
Cost of debt | 4.50% - 5.60% | 5.05% |
WACC | 7.3% - 9.5% | 8.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.74 | 0.83 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.30% | 9.50% |
Tax rate | 13.30% | 15.10% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 4.50% | 5.60% |
After-tax WACC | 7.3% | 9.5% |
Selected WACC | 8.4% | |