EPAM
Epam Systems Inc
Price:  
306.83 
USD
Volume:  
344,042.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EPAM WACC - Weighted Average Cost of Capital

The WACC of Epam Systems Inc (EPAM) is 9.2%.

The Cost of Equity of Epam Systems Inc (EPAM) is 9.20%.
The Cost of Debt of Epam Systems Inc (EPAM) is 5.10%.

Range Selected
Cost of equity 7.50% - 10.90% 9.20%
Tax rate 13.30% - 15.10% 14.20%
Cost of debt 4.60% - 5.60% 5.10%
WACC 7.5% - 10.9% 9.2%
WACC

EPAM WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.78 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.90%
Tax rate 13.30% 15.10%
Debt/Equity ratio 0 0
Cost of debt 4.60% 5.60%
After-tax WACC 7.5% 10.9%
Selected WACC 9.2%