EPAM Fair Value

-19.87 %

Upside

As of 2023-11-28, the Fair Value of Epam Systems Inc (EPAM) is 204.67 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 255.41 USD, the upside of Epam Systems Inc is -19.87%.

255.41 USD

Stock Price

204.67 USD

Fair Price

FAIR VALUE CALCULATION

EPAM Fair Value

Peter Lynch's formula is:

EPAM Fair Value

= Earnings Growth Rate x TTM EPS

EPAM Fair Value

= 25.00 x 8.19

EPAM Fair Value

= 204.67

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%.

	Historical Earnings

	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	5Y Avg
Net income	240.30	261.10	327.20	481.70	419.40	345.94
YoY growth	230.08%	8.66%	25.32%	47.22%	-12.93%	59.67%

EPAM Fair Value - Key Data

Market Cap (mil)	14,803.56
P/E	31.20x
Forward P/E	25.96x

EPS	8.19
Avg earnings growth rate	59.67%
TTM earnings	474.50