Peter Lynch's formula is:
EPAM Fair Value
= Earnings Growth Rate x TTM EPS
EPAM Fair Value
= 25.00 x 8.19
The earnings growth rate we use in the formula is the average growth rate
of net income/earnings over the last 5 years. If the TTM EPS is negative, we do not compute Peter
Lynch's formula for that stock. If the average growth rate is smaller than 5%, we set it to 5%. If
it is larger than 25%, we set it to 25%.
|
Historical Earnings |
|
|
|
2018-12-31 |
2019-12-31 |
2020-12-31 |
2021-12-31 |
2022-12-31 |
5Y Avg |
Net income |
240.30 |
261.10 |
327.20 |
481.70 |
419.40 |
345.94 |
YoY growth |
230.08% |
8.66% |
25.32% |
47.22% |
-12.93% |
59.67% |