The WACC of Bottomline Technologies (DE) Inc (EPAY) is 7.7%.
| Range | Selected | |
| Cost of equity | 6.50% - 9.30% | 7.90% |
| Tax rate | 31.50% - 44.00% | 37.75% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 6.4% - 9.1% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 0.8 | 0.99 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.50% | 9.30% |
| Tax rate | 31.50% | 44.00% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 6.4% | 9.1% |
| Selected WACC | 7.7% | |