EPAY
Bottomline Technologies (DE) Inc
Price:  
56.99 
USD
Volume:  
5,167,330.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EPAY WACC - Weighted Average Cost of Capital

The WACC of Bottomline Technologies (DE) Inc (EPAY) is 7.7%.

The Cost of Equity of Bottomline Technologies (DE) Inc (EPAY) is 7.90%.
The Cost of Debt of Bottomline Technologies (DE) Inc (EPAY) is 5.50%.

Range Selected
Cost of equity 6.50% - 9.30% 7.90%
Tax rate 31.50% - 44.00% 37.75%
Cost of debt 4.00% - 7.00% 5.50%
WACC 6.4% - 9.1% 7.7%
WACC

EPAY WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 0.8 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 9.30%
Tax rate 31.50% 44.00%
Debt/Equity ratio 0.05 0.05
Cost of debt 4.00% 7.00%
After-tax WACC 6.4% 9.1%
Selected WACC 7.7%