The WACC of EPH European Property Holdings Ltd (EPH.SW) is 4.1%.
| Range | Selected | |
| Cost of equity | 3.80% - 6.90% | 5.35% |
| Tax rate | 21.70% - 33.30% | 27.50% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 3.5% - 4.8% | 4.1% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.56 | 0.81 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 3.80% | 6.90% |
| Tax rate | 21.70% | 33.30% |
| Debt/Equity ratio | 1.15 | 1.15 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 3.5% | 4.8% |
| Selected WACC | 4.1% | |