EPH.SW
EPH European Property Holdings Ltd
Price:  
25.20 
EUR
Volume:  
101.00
Virgin Islands, British | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EPH.SW WACC - Weighted Average Cost of Capital

The WACC of EPH European Property Holdings Ltd (EPH.SW) is 4.1%.

The Cost of Equity of EPH European Property Holdings Ltd (EPH.SW) is 5.25%.
The Cost of Debt of EPH European Property Holdings Ltd (EPH.SW) is 4.30%.

Range Selected
Cost of equity 3.70% - 6.80% 5.25%
Tax rate 21.70% - 33.30% 27.50%
Cost of debt 4.00% - 4.60% 4.30%
WACC 3.4% - 4.8% 4.1%
WACC

EPH.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.54 0.8
Additional risk adjustments 0.0% 0.5%
Cost of equity 3.70% 6.80%
Tax rate 21.70% 33.30%
Debt/Equity ratio 1.15 1.15
Cost of debt 4.00% 4.60%
After-tax WACC 3.4% 4.8%
Selected WACC 4.1%