The Discounted Cash Flow (DCF) valuation of Essential Properties Realty Trust Inc (EPRT) is (35.35) USD. With the latest stock price at 30.49 USD, the upside of Essential Properties Realty Trust Inc based on DCF is -215.9%.
Based on the latest price of 30.49 USD and our DCF valuation, Essential Properties Realty Trust Inc (EPRT) is a sell. selling EPRT stocks now will result in a potential gain of 215.9%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.4% | 6.2% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (223.47) - (24.59) | (35.35) |
| Upside | -832.9% - -180.6% | -215.9% |