The WACC of Essential Properties Realty Trust Inc (EPRT) is 6.3%.
| Range | Selected | |
| Cost of equity | 5.70% - 7.90% | 6.80% |
| Tax rate | 0.40% - 0.50% | 0.45% |
| Cost of debt | 4.00% - 5.30% | 4.65% |
| WACC | 5.3% - 7.3% | 6.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.41 | 0.54 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.70% | 7.90% |
| Tax rate | 0.40% | 0.50% |
| Debt/Equity ratio | 0.29 | 0.29 |
| Cost of debt | 4.00% | 5.30% |
| After-tax WACC | 5.3% | 7.3% |
| Selected WACC | 6.3% | |