As of 2024-12-15, the Fair Value of Epti AB (EPTI.ST) is -221.47 SEK. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 6.36 SEK, the upside of Epti AB is -3,582.25%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 5Y Avg | |
| Net income | -15.40 | -3.81 | -16.74 | -107.54 | -127.81 | -54.26 |
| YoY growth | -85.54% | 75.26% | -339.37% | -542.41% | -18.85% | -182.18% |
| Market Cap (mil) | 26.61 |
| P/E | |
| Forward P/E |
| EPS | -44.29 |
| Avg earnings growth rate | -182.18% |
| TTM earnings | -185.34 |