EPTI.ST
Epti AB
Price:  
6.36 
SEK
Volume:  
5,565.00
Sweden | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EPTI.ST WACC - Weighted Average Cost of Capital

The WACC of Epti AB (EPTI.ST) is 4.3%.

The Cost of Equity of Epti AB (EPTI.ST) is 3.45%.
The Cost of Debt of Epti AB (EPTI.ST) is 5.00%.

Range Selected
Cost of equity 3.10% - 3.80% 3.45%
Tax rate 0.50% - 1.40% 0.95%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.1% - 4.4% 4.3%
WACC

EPTI.ST WACC calculation

Category Low High
Long-term bond rate 2.8% 3.3%
Equity market risk premium 5.5% 6.5%
Adjusted beta -0.31 -0.31
Additional risk adjustments 2.0% 2.5%
Cost of equity 3.10% 3.80%
Tax rate 0.50% 1.40%
Debt/Equity ratio 1.18 1.18
Cost of debt 5.00% 5.00%
After-tax WACC 4.1% 4.4%
Selected WACC 4.3%